Short-Term Rental ROI Calculator: Dubai Creek Harbour

Your property (1 bedroom)

Purchase price (AED)

Average nightly rate, net of platform fees (AED)

Annual occupancy 80%

30% 95%

A 20% management fee is deducted. Service charges, DEWA/chiller and other owner costs are not included here, and the rate is treated as a year-round average: the full calculator models Dubai seasonality month by month and all your costs.

Estimated annual revenue

–

Gross payout, before any expense

Yield after management

–

Before owner costs

Income after management

–

After 20% fee

Run the full analysis for Dubai Creek Harbour →

Estimates for information only, not financial advice. Actual results depend on the unit, management and market conditions.

Your property (1 bedroom)

Estimated annual revenue

Yield after management

Income after management

Other Dubai areas